{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Explanation","Example","Spreadsheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Explanation","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[null,null,"College Cash Flow Planner"]
[]
[null,null,"Use this spreadsheet when planning how to finance an academic year's worth of college "]
[null,null,"expenses. This spreadsheet is for relatively short-term planning and budgeting."]
[null,null,"If the college decision is a long-term one, early planning and investing is critical."]
[]
[null,null,"Data input cells are shaded. All other cells are protected."]

{"sheet":"Example","index":1,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["College Cash Flow Planner"]
[]
["Student's Name",null,"Erica"]
["Name of school",null,"Boston University"]
["Academic year",null,"1998/99"]
[]
["Billed expenses"]
["Tuition",null,null,null,21970]
["Room and board",null,null,null,7570]
["Fees",null,null,null,308]
["Total",null,null,null,29848]
[]
["Other Related Expenses"]
["Books",null,null,null,400]
["Supplies",null,null,null,160]
["Personal expenses",null,null,null,1000]
["Transportation",null,null,null,300]
["Total",null,null,null,1860]
[]
["Total annual education cost",null,null,null,31708]
[]
["Less:"]
["Scholarships",null,null,null,2000]
["Grants",null,null,null,1000]
["Federal education loans",null,null,null,2000]
["Work-study",null,null,null,3000]
["Parent Loans",null,null,null,10000]
["Total aid and loans",null,null,null,18000]
[]
["Amount to be paid from savings or via budget payment plan",null,null,null,13708]

{"sheet":"Spreadsheet","index":2,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["College Cash Flow Planner"]
[]
["Student's Name"]
["Name of school"]
["Academic year"]
[]
["Billed expenses"]
["Tuition"]
["Room and board"]
["Fees"]
["Total",null,null,null,""]
[]
["Other Related Expenses"]
["Books"]
["Supplies"]
["Personal expenses"]
["Transportation"]
["Total",null,null,null,""]
[]
["Total annual education cost",null,null,null,""]
[]
["Less:"]
["Scholarships"]
["Grants"]
["Federal education loans"]
["Work-study"]
["Parent Loans"]
["Total aid and loans",null,null,null,""]
[]
["Amount to be paid from savings or via budget payment plan",null,null,null,""]